|
FERC FINANCIAL REPORT
|
||
This report is mandatory under the Federal Power Act, Sections 304(a), and 18 CFR 141.2. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider this report to be of a confidential nature.
|
||
Exact Legal Name of Respondent (Company) |
Year/Period of Report End of: / |
Nonmajor Accounts Part Number | Major Accounts Schedule Page (FERC Form No. 1) |
III | 110-113 |
IV | 114-117 |
V | 118-119 |
XII | 219 |
XVI | 300-301 |
XVII | 320-323 |
XVIII | 310-311 |
XIX | 326-327 |
XX | 200-201, 204-207 |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
Table of Contents |
||
ScheduleListOfSchedulesF1FAbstract Table of Contents |
1 | |
ScheduleInstructionsAbstract Instructions |
2 | |
I |
ScheduleIdentificationF1FAbstract Identification |
3 |
II |
ScheduleAnnualReportCorporateOfficerCertificationAbstract Annual Report Corporate Officer Certification |
3a |
III |
ScheduleComparativeBalanceSheetF1FAbstract Comparative Balance Sheet |
4-5 |
III |
ScheduleComparativeBalanceSheetAssetsAndOtherDebitsF1FAbstract Comparative Balance Sheet (Assets and Other Debits) |
|
ScheduleComparativeBalanceSheetLiabilitiesAndOtherCreditsF1FAbstract Comparative Balance Sheet (Liabilities and Other Credits) |
||
IV |
ScheduleStatementOfIncomeF1FAbstract Statement of Income for the Year |
6-8 |
V |
ScheduleRetainedEarningsF1FAbstract Statement of Retained Earnings |
9 |
VI |
ScheduleStatementOfCashFlowsF1FAbstract Statement of Cash Flows |
10-11 |
VII |
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract Statement of Accumulated Other Comprehensive Income and Hedging Activities |
12(a)(b) |
VIII |
ScheduleNotesToFinancialStatementsF1FAbstract Notes to Financial Statements |
13-14 |
IX |
ScheduleAllowanceInventoryF1FAbstract Allowances |
15-16 |
X |
ScheduleOtherRegulatoryAssetsF1FAbstract Other Regulatory Assets |
17 |
XI |
ScheduleDataOnOfficersAndDirectorsAbstract Data on Officers and Directors |
18 |
XII |
ScheduleAccumulatedProvisionForDepreciationAndAmortizationOfUtilityPlantAbstract Accumulated Provision for Depreciation and Amortization of Utility Plant |
19 |
XIII |
ScheduleCapitalStockF1FAbstract Capital Stock Data |
19 |
XIV |
ScheduleLongTermDebtF1FAbstract Long-Term Debt Data |
19 |
XV |
ScheduleOtherRegulatoryLiabilitiesAbstract Other Regulatory Liabilities |
20 |
XVI |
ScheduleElectricSalesDataForTheYearAbstract Electric Sales Data for the Year |
21 |
XVII |
ScheduleElectricOperationsAndMaintenanceExpensesShortAbstract Electric Operation and Maintenance Expense |
21 |
XVIII |
ScheduleSalesForResaleShortAbstract Sales for Resale |
22 |
XIX |
SchedulePurchasedPowerShortAbstract Purchased Power |
23 |
XX |
ScheduleUtilityPlantDataAbstract Utility Plant Data |
24 |
XXI |
ScheduleFootnoteDataAbstract Footnote Data |
25 |
XXII |
SchedulePurchasesSalesOfAncillaryServicesAbstract Purchases and Sales of Ancillary Services |
26 |
XXIII |
ScheduleMonthlyTransmissionSystemPeakLoadAbstract Monthly Transmission System Peak Load |
27-28 |
XXIV |
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsF1FAbstract Transmission Service and Generation Interconnection Study Costs |
29 |
XXV |
ScheduleAmountsIncludedInISOOrRTOSettlementF1FAbstract Amounts Included in ISO/RTO Settlement Statements |
30 |
ScheduleEnergyStorageOperationsSmallPlantsAbstract Energy Storage Operations (Small Plants) |
419 | |
SubstitutePagesForNonmajorRespondentsUsingAccountsDesignatedForMajorClassificationAbstract SUBSTITUTE PAGES FOR NONMAJOR RESPONDENTS USING ACCOUNTS DESIGNATED FOR MAJOR CLASSIFICATION (Part 101) |
||
III |
ScheduleComparativeBalanceSheetAbstract Comparative Balance Sheet (110-113) |
|
IV |
ScheduleStatementOfIncomeAbstract Statement of Income for the Year (114-117) |
|
V |
ScheduleRetainedEarningsAbstract Statement of Retained Earnings for the Year (118-119) |
|
XX |
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract Summary of Utility Plant and Accumulated Provisions for Depreciation, Amortization and Depletion (200-201, 204-207) |
|
XII |
ScheduleAccumulatedProvisionForDepreciationOfElectricUtilityPlantAbstract Accumulated Provision for Depreciation of Electric Utility Plant (219) |
|
XVI |
ScheduleElectricOperatingRevenuesAbstract Electric Operating Revenues (300-301) |
|
XVIII |
ScheduleSalesForResaleAbstract Sales for Resale (310-311) |
|
XVII |
ScheduleElectricOperationsAndMaintenanceExpensesAbstract Electric Operation and Maintenance Expenses (320-323) |
|
XIX |
SchedulePurchasedPowerAbstract Purchased Power (326-327) |
PART I: IDENTIFICATION |
||
01 Exact Legal Name of Respondent
|
02 Year of Report
End of: / |
|
03 Previous Name and Date of Change (If name changed during year)
/
|
||
04 Address of Principal Business Office at End of Year (Street, City, State, Zip Code)
|
||
05 Name of Contact Person
|
06 Title of Contact Person
|
|
07 Address of Contact Person (Street, City, State, Zip Code)
|
||
08 Telephone of Contact Person, Including Area Code
|
09 This Report is An Original / A Resubmission (1) ☐ An Original (2) ☐ A Resubmission |
10 Date of Report (Mo, Da, Yr)
|
11 Name of Officer Having Custody of the Books of Account
|
12 Title of Officer
|
|
13 Address of Officer Where Books of Account Are Kept (Street, City, State, Zip Code)
|
||
14 Name of State Where Respondent Is Incorporated
|
15 Date of Incorporation (Mo, Da, Yr)
|
16 If applicable, Reference to Law Incorporated Under
|
17 Explanation of Manner and Extent of Corporate Control (If the respondent controls or is controlled by any other corporation, business trust, or similar organization)
|
PART II: ANNUAL REPORT CORPORATE OFFICER CERTIFICATION |
|||||
The undersigned officer certifies that: I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts. | |||||
Line No. |
Name of Certifying Official |
Signature |
Title |
Date |
|
1 | |||||
Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction. |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART III: COMPARATIVE BALANCE SHEET | |||
Line No. |
Title of Account (a) |
Balance at Beginning of Year (b) |
Balance at End of Year (c) |
AssetsAndOtherDebitsAbstract Assets and Other Debits |
|||
1 |
UtilityPlantAndConstructionWorkInProgress Utility plant (101 - 107, 114, 118) |
||
2 |
AccumulatedProvisionForDepreciationAndAmortizationOfElectricAndOtherUtilityPlant Accumulated Provision for Depreciation and Amortization (110, 119) |
||
3 |
UtilityPlantNet NET UTILITY PLANT (Enter total of line 01 less 02) |
||
4 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
||
5 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent |
||
6 |
NonutilityProperty Nonutility Property (121) |
||
7 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty Less Accumulated Provision For Depreciation and Amortization - Credit (122) |
||
8 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
||
9 |
OtherInvestmentsAndSpecialFunds Other Investments and Special Funds (124-129) |
||
10 |
CurrentAndAccruedAssetsAbstract Current and Accrued Assets: |
||
11 |
CashAndWorkingFunds Cash and Working Funds (130) |
||
12 |
TemporaryCashInvestments Temporary Cash Investments (136) |
||
13 |
NotesAndAccountsReceivable Notes and Accounts Receivable (141, 142, 143, 145, 146)
(Report amounts applicable to associated companies in a footnote) |
||
14 |
AccumulatedProvisionForUncollectibleAccountsCredit Accumulated provision for Uncollectible Accounts - Credit (144) |
||
15 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
||
16 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
||
17 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
||
18 |
GasStored Gas Stored (164.1, 164.2) |
||
19 |
Prepayments Prepayments (165) |
||
20 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
||
21 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
||
22 |
DerivativeInstrumentAssetsHedges Derivative Instruments Assets - Hedges (176) |
||
23 |
CurrentAndAccruedAssets TOTAL CURRENT AND ACCRUED ASSETS (Enter total of lines 11 thru 22) |
||
24 |
DeferredDebitsAbstract Deferred Debits: |
||
25 |
UnamortizedDebtExpense Unamortized Debt Expense (181) |
||
26 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
||
27 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
||
28 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
||
29 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
||
30 |
DeferredLossesFromDispositionOfUtilityPlant Deferred Losses from Disposition of Utility Plant (187) |
||
31 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reacquired Debt (189) |
||
32 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
||
33 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
||
34 |
DeferredDebits TOTAL DEFERRED DEBITS (Enter total of Lies 25 thru 33) |
||
35 |
AssetsAndOtherDebits TOTAL ASSETS AND OTHER DEBITS (Enter total lines 03 thru 09, 23 and 34) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART III: COMPARATIVE BALANCE SHEET (Continued) | |||
Line No. |
Title of Account (a) |
Balance at Beginning of Year (b) |
Balance at End of Year (c) |
LiabilitiesAndOtherCreditsAbstract Liabilities and Other Credits |
|||
1 |
CommonStockIssued Common Stock Issued (201) |
||
2 |
PreferredStockIssued Preferred Stock Issued (204) |
||
3 |
MiscellaneousPaidInCapital Miscellaneous Paid-in Capital (211) |
||
4 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
||
5 |
DiscountOnCapitalStock Discount on Capital Stock - Debit (213) |
||
6 |
CapitalStockExpense Capital Stock Expenses - Debit (214) |
||
7 |
RetainedEarnings Retained Earnings (215-216) |
||
8 |
ReacquiredCapitalStock Reacquired Capital Stock - Debit (217) |
||
9 |
NoncorporateProprietorship Noncorporate Proprietorship (218) |
||
10 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
||
11 |
ProprietaryCapital TOTAL PROPRIETARY CAPITAL (Enter total of lines 01 thru 10) |
||
12 |
Bonds Bonds (221) |
||
13 |
AdvancesFromAssociatedCompanies Advances From Associated Companies (223) |
||
14 |
OtherLongTermDebt Other Long-term Debt (Specify in footnote) (224) |
||
15 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-term Debt (225) |
||
16 |
UnamortizedDiscountOnLongTermDebtDebit Unamortized Discount on Long-term Debt - Debit (226) |
||
17 |
LongTermDebt TOTAL LONG-TERM DEBT (Enter total of lines 12 thru 16) |
||
18 |
OtherNoncurrentLiabilitiesAbstract Other Noncurrent Liabilities: |
||
19 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
||
20 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision tor Property Insurance (228, 1) |
||
21 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
||
22 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
||
23 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
||
24 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
||
25 |
AssetRetirementObligations Asset Retirement Obligations (230) |
||
26 |
OtherNoncurrentLiabilities TOTAL OTHER NONCURRENT LIABILITIES (Enter Total of Lines 19 thru 25) |
||
27 |
CurrentAndAccruedLiabilitiesAbstract Current and Accrued Liabilities: |
||
28 |
NotesAndAccountsPayable Notes and Accounts Payable (Report amounts applicable to associated companies in a footnote) (231 to 234) |
||
29 |
CustomerDeposits Customer Debits (235) |
||
30 |
TaxesAccrued Taxes Accrued (236) |
||
31 |
InterestAccrued Interest Accrued (237) |
||
32 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
||
33 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
||
34 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
||
35 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
||
36 |
CurrentAndAccruedLiabilities TOTAL CURRENT AND ACCRUED LIABILITIES (Enter total of lines 28 thru 35) |
||
37 |
DeferredCreditsAbstract Deferred Credits: |
||
38 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
||
39 |
OtherDeferredCredits Other Deferred Credits (253) |
||
40 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
||
41 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
||
42 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
||
43 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reacquired Debt (257) |
||
44 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationPropertyOtherPropertyAndOther Accumulated Deferred Income Taxes (281-283) |
||
45 |
DeferredCredits TOTAL DEFERRED CREDITS (Enter total of lines 38 thru 44) |
||
46 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND OTHER CREDITS (Enter total of lines 11, 17, 26, 36 and 45) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
UtilityPlantAbstract UTILITY PLANT |
|||
2 |
UtilityPlant Utility Plant (101-106, 114) |
200 |
||
3 |
ConstructionWorkInProgress Construction Work in Progress (107) |
200 |
||
4 |
UtilityPlantAndConstructionWorkInProgress TOTAL Utility Plant (Enter Total of lines 2 and 3) |
|||
5 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility (Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115) |
200 |
||
6 |
UtilityPlantNet Net Utility Plant (Enter Total of line 4 less 5) |
|||
7 |
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1) |
202 |
||
8 |
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly Nuclear Fuel Materials and Assemblies-Stock Account (120.2) |
|||
9 |
NuclearFuelAssembliesInReactorMajorOnly Nuclear Fuel Assemblies in Reactor (120.3) |
|||
10 |
SpentNuclearFuelMajorOnly Spent Nuclear Fuel (120.4) |
|||
11 |
NuclearFuelUnderCapitalLeases Nuclear Fuel Under Capital Leases (120.6) |
|||
12 |
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies (Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5) |
202 |
||
13 |
NuclearFuelNet Net Nuclear Fuel (Enter Total of lines 7-11 less 12) |
|||
14 |
UtilityPlantAndNuclearFuelNet Net Utility Plant (Enter Total of lines 6 and 13) |
|||
15 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
|||
16 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent (117) |
|||
17 |
OtherPropertyAndInvestmentsAbstract OTHER PROPERTY AND INVESTMENTS |
|||
18 |
NonutilityProperty Nonutility Property (121) |
|||
19 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty (Less) Accum. Prov. for Depr. and Amort. (122) |
|||
20 |
InvestmentInAssociatedCompanies Investments in Associated Companies (123) |
|||
21 |
InvestmentInSubsidiaryCompanies Investment in Subsidiary Companies (123.1) |
224 |
||
23 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
228 |
||
24 |
OtherInvestments Other Investments (124) |
|||
25 |
SinkingFunds Sinking Funds (125) |
|||
26 |
DepreciationFund Depreciation Fund (126) |
|||
27 |
AmortizationFundFederal Amortization Fund - Federal (127) |
|||
28 |
OtherSpecialFunds Other Special Funds (128) |
|||
29 |
SpecialFunds Special Funds (Non Major Only) (129) |
|||
30 |
DerivativeInstrumentAssetsLongTerm Long-Term Portion of Derivative Assets (175) |
|||
31 |
DerivativeInstrumentAssetsHedgesLongTerm Long-Term Portion of Derivative Assets - Hedges (176) |
|||
32 |
OtherPropertyAndInvestments TOTAL Other Property and Investments (Lines 18-21 and 23-31) |
|||
33 |
CurrentAndAccruedAssetsAbstract CURRENT AND ACCRUED ASSETS |
|||
34 |
CashAndWorkingFunds Cash and Working Funds (Non-major Only) (130) |
|||
35 |
Cash Cash (131) |
|||
36 |
SpecialDeposits Special Deposits (132-134) |
|||
37 |
WorkingFunds Working Fund (135) |
|||
38 |
TemporaryCashInvestments Temporary Cash Investments (136) |
|||
39 |
NotesReceivable Notes Receivable (141) |
|||
40 |
CustomerAccountsReceivable Customer Accounts Receivable (142) |
|||
41 |
OtherAccountsReceivable Other Accounts Receivable (143) |
|||
42 |
AccumulatedProvisionForUncollectibleAccountsCredit (Less) Accum. Prov. for Uncollectible Acct.-Credit (144) |
|||
43 |
NotesReceivableFromAssociatedCompanies Notes Receivable from Associated Companies (145) |
|||
44 |
AccountsReceivableFromAssociatedCompanies Accounts Receivable from Assoc. Companies (146) |
|||
45 |
FuelStock Fuel Stock (151) |
227 |
||
46 |
FuelStockExpensesUndistributed Fuel Stock Expenses Undistributed (152) |
227 |
||
47 |
Residuals Residuals (Elec) and Extracted Products (153) |
227 |
||
48 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
227 |
||
49 |
Merchandise Merchandise (155) |
227 |
||
50 |
OtherMaterialsAndSupplies Other Materials and Supplies (156) |
227 |
||
51 |
NuclearMaterialsHeldForSale Nuclear Materials Held for Sale (157) |
202/227 |
||
52 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
228 |
||
53 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
228 |
||
54 |
StoresExpenseUndistributed Stores Expense Undistributed (163) |
227 |
||
55 |
GasStoredCurrent Gas Stored Underground - Current (164.1) |
|||
56 |
LiquefiedNaturalGasStoredAndHeldForProcessing Liquefied Natural Gas Stored and Held for Processing (164.2-164.3) |
|||
57 |
Prepayments Prepayments (165) |
|||
58 |
AdvancesForGas Advances for Gas (166-167) |
|||
59 |
InterestAndDividendsReceivable Interest and Dividends Receivable (171) |
|||
60 |
RentsReceivable Rents Receivable (172) |
|||
61 |
AccruedUtilityRevenues Accrued Utility Revenues (173) |
|||
62 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
|||
63 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
|||
64 |
DerivativeInstrumentAssetsLongTerm (Less) Long-Term Portion of Derivative Instrument Assets (175) |
|||
65 |
DerivativeInstrumentAssetsHedges Derivative Instrument Assets - Hedges (176) |
|||
66 |
DerivativeInstrumentAssetsHedgesLongTerm (Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176) |
|||
67 |
CurrentAndAccruedAssets Total Current and Accrued Assets (Lines 34 through 66) |
|||
68 |
DeferredDebitsAbstract DEFERRED DEBITS |
|||
69 |
UnamortizedDebtExpense Unamortized Debt Expenses (181) |
|||
70 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
230a |
||
71 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
230b |
||
72 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
232 |
||
73 |
PreliminarySurveyAndInvestigationCharges Prelim. Survey and Investigation Charges (Electric) (183) |
|||
74 |
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges Preliminary Natural Gas Survey and Investigation Charges 183.1) |
|||
75 |
OtherPreliminarySurveyAndInvestigationCharges Other Preliminary Survey and Investigation Charges (183.2) |
|||
76 |
ClearingAccounts Clearing Accounts (184) |
|||
77 |
TemporaryFacilities Temporary Facilities (185) |
|||
78 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
233 |
||
79 |
DeferredLossesFromDispositionOfUtilityPlant Def. Losses from Disposition of Utility Plt. (187) |
|||
80 |
ResearchDevelopmentAndDemonstrationExpenditures Research, Devel. and Demonstration Expend. (188) |
352 |
||
81 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reaquired Debt (189) |
|||
82 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
234 |
||
83 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
|||
84 |
DeferredDebits Total Deferred Debits (lines 69 through 83) |
|||
85 |
AssetsAndOtherDebits TOTAL ASSETS (lines 14-16, 32, 67, and 84) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
ProprietaryCapitalAbstract PROPRIETARY CAPITAL |
|||
2 |
CommonStockIssued Common Stock Issued (201) |
250 |
||
3 |
PreferredStockIssued Preferred Stock Issued (204) |
250 |
||
4 |
CapitalStockSubscribed Capital Stock Subscribed (202, 205) |
|||
5 |
StockLiabilityForConversion Stock Liability for Conversion (203, 206) |
|||
6 |
PremiumOnCapitalStock Premium on Capital Stock (207) |
|||
7 |
OtherPaidInCapital Other Paid-In Capital (208-211) |
253 |
||
8 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
252 |
||
9 |
DiscountOnCapitalStock (Less) Discount on Capital Stock (213) |
254 |
||
10 |
CapitalStockExpense (Less) Capital Stock Expense (214) |
254b |
||
11 |
RetainedEarnings Retained Earnings (215, 215.1, 216) |
118 |
||
12 |
UnappropriatedUndistributedSubsidiaryEarnings Unappropriated Undistributed Subsidiary Earnings (216.1) |
118 |
||
13 |
ReacquiredCapitalStock (Less) Reacquired Capital Stock (217) |
250 |
||
14 |
NoncorporateProprietorship Noncorporate Proprietorship (Non-major only) (218) |
|||
15 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
122(a)(b) |
||
16 |
ProprietaryCapital Total Proprietary Capital (lines 2 through 15) |
|||
17 |
LongTermDebtAbstract LONG-TERM DEBT |
|||
18 |
Bonds Bonds (221) |
256 |
||
19 |
ReacquiredBonds (Less) Reacquired Bonds (222) |
256 |
||
20 |
AdvancesFromAssociatedCompanies Advances from Associated Companies (223) |
256 |
||
21 |
OtherLongTermDebt Other Long-Term Debt (224) |
256 |
||
22 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-Term Debt (225) |
|||
23 |
UnamortizedDiscountOnLongTermDebtDebit (Less) Unamortized Discount on Long-Term Debt-Debit (226) |
|||
24 |
LongTermDebt Total Long-Term Debt (lines 18 through 23) |
|||
25 |
OtherNoncurrentLiabilitiesAbstract OTHER NONCURRENT LIABILITIES |
|||
26 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
|||
27 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision for Property Insurance (228.1) |
|||
28 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
|||
29 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
|||
30 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
|||
31 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
|||
32 |
LongTermPortionOfDerivativeInstrumentLiabilities Long-Term Portion of Derivative Instrument Liabilities |
|||
33 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges Long-Term Portion of Derivative Instrument Liabilities - Hedges |
|||
34 |
AssetRetirementObligations Asset Retirement Obligations (230) |
|||
35 |
OtherNoncurrentLiabilities Total Other Noncurrent Liabilities (lines 26 through 34) |
|||
36 |
CurrentAndAccruedLiabilitiesAbstract CURRENT AND ACCRUED LIABILITIES |
|||
37 |
NotesPayable Notes Payable (231) |
|||
38 |
AccountsPayable Accounts Payable (232) |
|||
39 |
NotesPayableToAssociatedCompanies Notes Payable to Associated Companies (233) |
|||
40 |
AccountsPayableToAssociatedCompanies Accounts Payable to Associated Companies (234) |
|||
41 |
CustomerDeposits Customer Deposits (235) |
|||
42 |
TaxesAccrued Taxes Accrued (236) |
262 |
||
43 |
InterestAccrued Interest Accrued (237) |
|||
44 |
DividendsDeclared Dividends Declared (238) |
|||
45 |
MaturedLongTermDebt Matured Long-Term Debt (239) |
|||
46 |
MaturedInterest Matured Interest (240) |
|||
47 |
TaxCollectionsPayable Tax Collections Payable (241) |
|||
48 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
|||
49 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
|||
50 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
|||
51 |
LongTermPortionOfDerivativeInstrumentLiabilities (Less) Long-Term Portion of Derivative Instrument Liabilities |
|||
52 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
|||
53 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges (Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges |
|||
54 |
CurrentAndAccruedLiabilities Total Current and Accrued Liabilities (lines 37 through 53) |
|||
55 |
DeferredCreditsAbstract DEFERRED CREDITS |
|||
56 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
|||
57 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
266 |
||
58 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
|||
59 |
OtherDeferredCredits Other Deferred Credits (253) |
269 |
||
60 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
278 |
||
61 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reacquired Debt (257) |
|||
62 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty Accum. Deferred Income Taxes-Accel. Amort.(281) |
272 |
||
63 |
AccumulatedDeferredIncomeTaxesOtherProperty Accum. Deferred Income Taxes-Other Property (282) |
|||
64 |
AccumulatedDeferredIncomeTaxesOther Accum. Deferred Income Taxes-Other (283) |
|||
65 |
DeferredCredits Total Deferred Credits (lines 56 through 64) |
|||
66 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART IV: STATEMENT OF INCOME FOR THE YEAR |
||||||||||
|
||||||||||
Total (d to i) | Electric Utility | Gas Utility | Other Utility | |||||||
Line No. |
Account (a) |
Total Current Year to Date Balance for Quarter/Year (b) |
Total Prior Year to Date Balance for Quarter/Year (c) |
Total Current Year to Date Balance for Quarter/Year (d) |
Total Prior Year to Date Balance for Quarter/Year (e) |
Total Current Year to Date Balance for Quarter/Year (f) |
Total Prior Year to Date Balance for Quarter/Year (g) |
Total Current Year to Date Balance for Quarter/Year (h) |
Total Prior Year to Date Balance for Quarter/Year (i) |
Account (j) |
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
|||||||||
2 |
OperatingRevenues Operating Revenues (400) |
400 |
||||||||
3 |
OperatingExpensesAbstract Operating Expenses |
|||||||||
4 |
OperationExpense Operating Expenses (401) |
401 |
||||||||
5 |
MaintenanceExpense Maintenance Expenses (402) |
402 |
||||||||
6 |
DepreciationExpense Depreciation Expense (403) |
403 |
||||||||
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
403.1 |
||||||||
8 |
AmortizationAbstract Amortization Expense (Specify by account) |
|||||||||
AmortizationExpense Amorization Expense |
404-405 |
|||||||||
10 |
RegulatoryDebits Regulatory Debits (407.3) |
407.3 |
||||||||
11 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
407.4 |
||||||||
12 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
408.1 |
||||||||
13 |
IncomeTaxesOperatingIncome Federal Income Taxes (409.1) |
409.1 |
||||||||
14 |
IncomeTaxesUtilityOperatingIncomeOther Other Income Taxes (409.1) |
409.1 |
||||||||
15 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
410.1 |
||||||||
16 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome Provision for Deferred Income Taxes Credit (411.1) |
411.1 |
||||||||
17 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adjustments - Net (411.4) |
411.4 |
||||||||
18 |
GainsFromDispositionOfPlant Gains from Disposition of Utility Plant (411.6) |
411.6 |
||||||||
19 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disposition of Utility Plant (411.7) |
411.7 |
||||||||
20 |
GainsFromDispositionOfAllowances Gains from Disposition of Allowances (411.8) |
411.8 |
||||||||
21 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
411.9 |
||||||||
22 |
AccretionExpense Accretion Expense (411.10) |
411.10 |
||||||||
23 |
UtilityOperatingExpenses TOTAL UTILITY OPERATING EXPENSES (Enter Total of lines 4 thru 22) |
|||||||||
24 |
NetUtilityOperatingIncome Net Utility Operating Income (Enter total of line 02 less 23) |
|||||||||
25 |
OtherIncomeAndDeductionsAbstract OTHER INCOME AND DEDUCTIONS |
|||||||||
26 |
OtherIncomeAbstract Other Income: |
|||||||||
27 |
NonUtilityOperatingIncome Nonutilty Operating Income (415-418.1) |
415-418.1 |
||||||||
28 |
InterestAndDividendIncome Interest and Dividend Income (419) |
419 |
||||||||
29 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
419.1 |
||||||||
30 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
421 |
||||||||
31 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
421.1 |
||||||||
32 |
OtherIncome TOTAL OTHER INCOME (Enter Total of lines 27 thru 31) |
|||||||||
33 |
OtherIncomeDeductionsAbstract Other Income Deductions: |
|||||||||
34 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
421.2 |
||||||||
35 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
425 |
||||||||
36 |
MiscellaneousIncomeDeductions Miscellaneous Income Deductions (426.1 - 426.5) |
426.1-426.5 |
||||||||
37 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 34 thru 36) |
|||||||||
38 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applicable to Other Income and Deductions: |
|||||||||
39 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
408.2 |
||||||||
40 |
IncomeTaxesFederal Federal Income Taxes (409.2) |
409.2 |
||||||||
41 |
IncomeTaxesOther Other Income Taxes (409.2) |
409.2 |
||||||||
42 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Income Taxes (410.2) |
410.2 |
||||||||
43 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions Provision for Deferred Income (411.2) |
411.2 |
||||||||
44 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adjustments - Net (411.5) |
411.5 |
||||||||
45 |
InvestmentTaxCredits Investment Tax Credits (420) |
420 |
||||||||
46 |
TaxesOnOtherIncomeAndDeductions TOTAL TAXES APPLICABLE TO OTHER INCOME AND DEDUCTIONS (Enter total of lines 39 thru 45) |
|||||||||
47 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Enter total of line 32 less 37 and 46) |
|||||||||
48 |
InterestChargesAbstract INTEREST CHARGES |
|||||||||
49 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
427 |
||||||||
50 |
AmortizationOfDebtDiscountAndExpense Amortization of Debt Discount and Expense (428) |
428 |
||||||||
51 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
428.1 |
||||||||
52 |
AmortizationOfPremiumOnDebtCredit Amortization of Premium on Debt - Credit (429) |
429 |
||||||||
53 |
AmortizationOfGainOnReacquiredDebtCredit Amortization of Gain on Reaquired Debt - Credit (429.1) |
429.1 |
||||||||
54 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Associated Companies (430) |
430 |
||||||||
55 |
OtherInterestExpense Other Interest Expense (431) |
431 |
||||||||
56 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit Allowance for Borrowed Funds Used During Construction - Credit (432) |
432 |
||||||||
57 |
NetInterestCharges Net Interest Charge (Enter total of lines 49 thru 56) |
|||||||||
58 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Enter total of lines 24 and 47, less 57) |
|||||||||
59 |
ExtraordinaryItemsAbstract EXTRAORDINARY ITEMS |
|||||||||
60 |
ExtraordinaryIncome Extraordinary Income (434) |
434 |
||||||||
61 |
ExtraordinaryDeductions Extraordinary Deductions (435) |
435 |
||||||||
62 |
NetExtraordinaryItems Net Extraordinary Items (Enter total of line 60 less 61) |
|||||||||
63 |
IncomeTaxesExtraordinaryItems Income Taxes - Federal and Other (409.3) |
409.3 |
||||||||
64 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (Enter total of line 62 less 63) |
|||||||||
65 |
NetIncomeLoss Net Income (Enter total of lines 58 and 64) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
STATEMENT OF INCOME |
|||||||||||||
Quarterly
Annual or Quarterly if applicable
|
|||||||||||||
Line No. |
Title of Account (a) |
(Ref.) Page No. (b) |
Total Current Year to Date Balance for Quarter/Year (c) |
Total Prior Year to Date Balance for Quarter/Year (d) |
Current 3 Months Ended - Quarterly Only - No 4th Quarter (e) |
Prior 3 Months Ended - Quarterly Only - No 4th Quarter (f) |
Electric Utility Current Year to Date (in dollars) (g) |
Electric Utility Previous Year to Date (in dollars) (h) |
Gas Utiity Current Year to Date (in dollars) (i) |
Gas Utility Previous Year to Date (in dollars) (j) |
Other Utility Current Year to Date (in dollars) (k) |
Other Utility Previous Year to Date (in dollars) (l) |
|
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
||||||||||||
2 |
OperatingRevenues Operating Revenues (400) |
300 |
|||||||||||
3 |
OperatingExpensesAbstract Operating Expenses |
||||||||||||
4 |
OperationExpense Operation Expenses (401) |
320 |
|||||||||||
5 |
MaintenanceExpense Maintenance Expenses (402) |
320 |
|||||||||||
6 |
DepreciationExpense Depreciation Expense (403) |
336 |
|||||||||||
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
336 |
|||||||||||
8 |
AmortizationAndDepletionOfUtilityPlant Amort. & Depl. of Utility Plant (404-405) |
336 |
|||||||||||
9 |
AmortizationOfElectricPlantAcquisitionAdjustments Amort. of Utility Plant Acq. Adj. (406) |
336 |
|||||||||||
10 |
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407) |
||||||||||||
11 |
AmortizationOfConversionExpenses Amort. of Conversion Expenses (407.2) |
||||||||||||
12 |
RegulatoryDebits Regulatory Debits (407.3) |
||||||||||||
13 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
||||||||||||
14 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
262 |
|||||||||||
15 |
IncomeTaxesOperatingIncome Income Taxes - Federal (409.1) |
262 |
|||||||||||
16 |
IncomeTaxesUtilityOperatingIncomeOther Income Taxes - Other (409.1) |
262 |
|||||||||||
17 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
234, 272 |
|||||||||||
18 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome (Less) Provision for Deferred Income Taxes-Cr. (411.1) |
234, 272 |
|||||||||||
19 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adj. - Net (411.4) |
266 |
|||||||||||
20 |
GainsFromDispositionOfPlant (Less) Gains from Disp. of Utility Plant (411.6) |
||||||||||||
21 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disp. of Utility Plant (411.7) |
||||||||||||
22 |
GainsFromDispositionOfAllowances (Less) Gains from Disposition of Allowances (411.8) |
||||||||||||
23 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
||||||||||||
24 |
AccretionExpense Accretion Expense (411.10) |
||||||||||||
25 |
UtilityOperatingExpenses TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24) |
||||||||||||
27 |
NetUtilityOperatingIncome Net Util Oper Inc (Enter Tot line 2 less 25) |
||||||||||||
28 |
OtherIncomeAndDeductionsAbstract Other Income and Deductions |
||||||||||||
29 |
OtherIncomeAbstract Other Income |
||||||||||||
30 |
NonutilityOperatingIncomeAbstract Nonutilty Operating Income |
||||||||||||
31 |
RevenuesFromMerchandisingJobbingAndContractWork Revenues From Merchandising, Jobbing and Contract Work (415) |
||||||||||||
32 |
CostsAndExpensesOfMerchandisingJobbingAndContractWork (Less) Costs and Exp. of Merchandising, Job. & Contract Work (416) |
||||||||||||
33 |
RevenuesFromNonutilityOperations Revenues From Nonutility Operations (417) |
||||||||||||
34 |
ExpensesOfNonutilityOperations (Less) Expenses of Nonutility Operations (417.1) |
||||||||||||
35 |
NonoperatingRentalIncome Nonoperating Rental Income (418) |
||||||||||||
36 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings of Subsidiary Companies (418.1) |
119 |
|||||||||||
37 |
InterestAndDividendIncome Interest and Dividend Income (419) |
||||||||||||
38 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
||||||||||||
39 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
||||||||||||
40 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
||||||||||||
41 |
OtherIncome TOTAL Other Income (Enter Total of lines 31 thru 40) |
||||||||||||
42 |
OtherIncomeDeductionsAbstract Other Income Deductions |
||||||||||||
43 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
||||||||||||
44 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
||||||||||||
45 |
Donations Donations (426.1) |
||||||||||||
46 |
LifeInsurance Life Insurance (426.2) |
||||||||||||
47 |
Penalties Penalties (426.3) |
||||||||||||
48 |
ExpendituresForCertainCivicPoliticalAndRelatedActivities Exp. for Certain Civic, Political & Related Activities (426.4) |
||||||||||||
49 |
OtherDeductions Other Deductions (426.5) |
||||||||||||
50 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 43 thru 49) |
||||||||||||
51 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applic. to Other Income and Deductions |
||||||||||||
52 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
262 |
|||||||||||
53 |
IncomeTaxesFederal Income Taxes-Federal (409.2) |
262 |
|||||||||||
54 |
IncomeTaxesOther Income Taxes-Other (409.2) |
262 |
|||||||||||
55 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Inc. Taxes (410.2) |
234, 272 |
|||||||||||
56 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions (Less) Provision for Deferred Income Taxes-Cr. (411.2) |
234, 272 |
|||||||||||
57 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adj.-Net (411.5) |
||||||||||||
58 |
InvestmentTaxCredits (Less) Investment Tax Credits (420) |
||||||||||||
59 |
TaxesOnOtherIncomeAndDeductions TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) |
||||||||||||
60 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Total of lines 41, 50, 59) |
||||||||||||
61 |
InterestChargesAbstract Interest Charges |
||||||||||||
62 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
||||||||||||
63 |
AmortizationOfDebtDiscountAndExpense Amort. of Debt Disc. and Expense (428) |
||||||||||||
64 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
||||||||||||
65 |
AmortizationOfPremiumOnDebtCredit (Less) Amort. of Premium on Debt-Credit (429) |
||||||||||||
66 |
AmortizationOfGainOnReacquiredDebtCredit (Less) Amortization of Gain on Reaquired Debt-Credit (429.1) |
||||||||||||
67 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Assoc. Companies (430) |
||||||||||||
68 |
OtherInterestExpense Other Interest Expense (431) |
||||||||||||
69 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit (Less) Allowance for Borrowed Funds Used During Construction-Cr. (432) |
||||||||||||
70 |
NetInterestCharges Net Interest Charges (Total of lines 62 thru 69) |
||||||||||||
71 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Total of lines 27, 60 and 70) |
||||||||||||
72 |
ExtraordinaryItemsAbstract Extraordinary Items |
||||||||||||
73 |
ExtraordinaryIncome Extraordinary Income (434) |
||||||||||||
74 |
ExtraordinaryDeductions (Less) Extraordinary Deductions (435) |
||||||||||||
75 |
NetExtraordinaryItems Net Extraordinary Items (Total of line 73 less line 74) |
||||||||||||
76 |
IncomeTaxesExtraordinaryItems Income Taxes-Federal and Other (409.3) |
262 |
|||||||||||
77 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (line 75 less line 76) |
||||||||||||
78 |
NetIncomeLoss Net Income (Total of line 71 and 77) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART V: STATEMENT OF RETAINED EARNINGS |
||||
|
||||
Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Amount (c) |
|
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (216) |
||||
1 |
UnappropriatedRetainedEarnings Balance Beginning of Year |
|||
2 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
3 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
4 |
AdjustmentsToRetainedEarningsCredit Total Adjustments to Retained Earnings Credit |
|||
5 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
6 |
AdjustmentsToRetainedEarningsDebit Total Adjustments to Retained Earnings Debit |
|||
7 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433) |
|||
8 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
9 |
AppropriationsOfRetainedEarnings Total Appropriations of Retained Earnings |
|||
10 |
DividendsDeclaredPreferredStockAbstract Dividends Declared - Preferred Stock (Account 437) |
|||
11 |
DividendsDeclaredPreferredStock Dividends Declared - Preferred Stock |
|||
12 |
DividendsDeclaredCommonStockAbstract Dividends Declared - Common Stock (Account 438) |
|||
13 |
DividendsDeclaredCommonStock Dividends Declared - Common Stock |
|||
14 |
UnappropriatedRetainedEarnings Balance at End of Year (Enter total of lines 01 thru 13) |
|||
15 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (215) State below balance and purpose of each reserved and appropriated retained earnings (amount) at end of year. Give accounting entries for any applications of retained earnings during the year. |
|||
19 |
AppropriatedRetainedEarnings TOTAL APPROPRIATED RETAINED YEARS (Enter total of lines 15 thru 18) |
|||
20 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL APPROPRIATED RETAINED YEARS - AMORTIZATION RESERVE, FEDERAL (215.1) |
|||
21 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL APPROPRIATED RETAINED YEARS (215, 215.1) (Enter total of lines 19 and 20) |
|||
22 |
RetainedEarnings TOTAL APPROPRIATED RETAINED YEARS (215, 215.1, 216) (Enter total of lines 14 and 21) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
STATEMENT OF RETAINED EARNINGS |
||||
|
||||
Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Current Quarter/Year Year to Date Balance (c) |
Previous Quarter/Year Year to Date Balance (d) |
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (Account 216) |
||||
1 |
UnappropriatedRetainedEarnings Balance-Beginning of Period |
|||
2 |
ChangesAbstract Changes |
|||
3 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
4 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
9 |
AdjustmentsToRetainedEarningsCredit TOTAL Credits to Retained Earnings (Acct. 439) |
|||
10 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
15 |
AdjustmentsToRetainedEarningsDebit TOTAL Debits to Retained Earnings (Acct. 439) |
|||
16 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433 less Account 418.1) |
|||
17 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
22 |
AppropriationsOfRetainedEarnings TOTAL Appropriations of Retained Earnings (Acct. 436) |
|||
23 |
DividendsDeclaredPreferredStockAbstract Dividends Declared-Preferred Stock (Account 437) |
|||
29 |
DividendsDeclaredPreferredStock TOTAL Dividends Declared-Preferred Stock (Acct. 437) |
|||
30 |
DividendsDeclaredCommonStockAbstract Dividends Declared-Common Stock (Account 438) |
|||
36 |
DividendsDeclaredCommonStock TOTAL Dividends Declared-Common Stock (Acct. 438) |
|||
37 |
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings |
|||
38 |
UnappropriatedRetainedEarnings Balance - End of Period (Total 1,9,15,16,22,29,36,37) |
|||
39 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (Account 215) |
|||
45 |
AppropriatedRetainedEarnings TOTAL Appropriated Retained Earnings (Account 215) |
|||
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1) |
||||
46 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1) |
|||
47 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46) |
|||
48 |
RetainedEarnings TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1) |
|||
UnappropriatedUndistributedSubsidiaryEarningsAbstract UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly) |
||||
49 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-Beginning of Year (Debit or Credit) |
|||
50 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings for Year (Credit) (Account 418.1) |
|||
51 |
DividendsReceived (Less) Dividends Received (Debit) |
|||
52 |
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year |
|||
53 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-End of Year (Total lines 49 thru 52) |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART VI: STATEMENT OF CASH FLOWS |
|||
|
|||
Line No. |
Description (See Instructions for Explanation of Codes) (a) |
Current Year Amount (b) |
Previous Year Amount (c) |
1 |
NetCashFlowFromOperatingActivitiesAbstract Net Cash Flow from Operating Activities: |
||
2 |
NetIncomeLoss Net Income (Line 65(b) on page 8) |
||
3 |
NoncashChargesCreditsToIncomeAbstract Noncash Charges (Credits) to Income: |
||
4 |
DepreciationAndDepletion Depreciation and Depletion |
||
5 |
NoncashAdjustmentsToCashFlowsFromOperatingActivities Amortization of (Specify) |
||
8 |
DeferredIncomeTaxesNet Deferred Income Taxes (Net) In |
||
9 |
InvestmentTaxCreditAdjustmentsNet Investment Tax Credit Adjustments (Net) |
||
10 |
NetIncreaseDecreaseInReceivablesOperatingActivities Net (Increase) Decrease in Receivables |
||
11 |
NetIncreaseDecreaseInInventoryOperatingActivities Net (Increase) Decrease in Inventory |
||
12 |
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities Net (Increase) Decrease in Allowances Inventory |
||
13 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
||
14 |
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities Net (Increase) Decrease in Other Regulatory Assets |
||
15 |
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities Net Increase (Decrease) in Other Regulatory Liabilities |
||
16 |
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities (Less) Allowance for Other Funds Used During Construction |
||
17 |
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities (Less) Undistributed Earnings from Subsidiary Companies |
||
18 |
OtherAdjustmentsToCashFlowsFromOperatingActivities Other: |
||
22 |
NetCashFlowFromOperatingActivities Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21) |
||
24 |
CashFlowsFromInvestmentActivitiesAbstract Cash Flows from Investment Activities: |
||
25 |
ConstructionAndAcquisitionOfPlantIncludingLandAbstract Construction and Acquisition of Plant (including land): |
||
26 |
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities Gross Additions to Utility Plant (less nuclear fuel) |
||
27 |
GrossAdditionsToNuclearFuelInvestingActivities Gross Additions to Nuclear Fuel |
||
28 |
GrossAdditionsToCommonUtilityPlantInvestingActivities Gross Additions to Common Utility Plant |
||
29 |
GrossAdditionsToNonutilityPlantInvestingActivities Gross Additions to Nonutility Plant |
||
30 |
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities (Less) Allowance for Other Funds Used During Construction |
||
31 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivities Other: |
||
34 |
CashOutflowsForPlant Cash Outflows for Plant (Total of lines 26 thru 33) |
||
36 |
AcquisitionOfOtherNoncurrentAssets Acquisition of Other Noncurrent Assets (d) |
||
37 |
ProceedsFromDisposalOfNoncurrentAssets Proceeds from Disposal of Noncurrent Assets (d) |
||
39 |
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Investments in and Advances to Assoc. and Subsidiary Companies |
||
40 |
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies Contributions and Advances from Assoc. and Subsidiary Companies |
||
43 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Disposition of Investments in (and Advances to) Associated and Subsidiary Companies |
||
44 |
PurchaseOfInvestmentSecurities Purchase of Investment Securities (a) |
||
45 |
ProceedsFromSalesOfInvestmentSecurities Proceeds from Sales of Investment Securities (a) |
||
46 |
LoansMadeOrPurchased Loans Made or Purchased |
||
47 |
CollectionsOnLoans Collections on Loans |
||
49 |
NetIncreaseDecreaseInReceivablesInvestingActivities Net (increase) Decrease in Receivables |
||
50 |
NetIncreaseDecreaseInInventoryInvestingActivities Net (increase) Decrease in Inventory |
||
51 |
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities Net (increase) Decrease in Allowances Held for Speculation |
||
52 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
||
53 |
OtherAdjustmentsToCashFlowsFromInvestmentActivities Other: |
||
57 |
CashFlowsProvidedFromUsedInInvestmentActivities Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55) |
||
59 |
CashFlowsFromFinancingActivitiesAbstract Cash Flows from Financing Activities: |
||
60 |
ProceedsFromIssuanceAbstract Proceeds from Issuance of: |
||
61 |
ProceedsFromIssuanceOfLongTermDebtFinancingActivities Long-Term Debt (b) |
||
62 |
ProceedsFromIssuanceOfPreferredStockFinancingActivities Preferred Stock |
||
63 |
ProceedsFromIssuanceOfCommonStockFinancingActivities Common Stock |
||
64 |
OtherAdjustmentsToCashFlowsFromFinancingActivities Other: |
||
66 |
NetIncreaseInShortTermDebt Net Increase in Short-Term Debt (c) |
||
67 |
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities Other: |
||
70 |
CashProvidedByOutsideSources Cash Provided by Outside Sources (Total 61 thru 69) |
||
72 |
PaymentsForRetirementAbstract Payments for Retirement of: |
||
73 |
PaymentsForRetirementOfLongTermDebtFinancingActivities Long-term Debt (b) |
||
74 |
PaymentsForRetirementOfPreferredStockFinancingActivities Preferred Stock |
||
75 |
PaymentsForRetirementOfCommonStockFinancingActivities Common Stock |
||
76 |
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities Other: |
||
78 |
NetDecreaseInShortTermDebt Net Decrease in Short-Term Debt (c) |
||
80 |
DividendsOnPreferredStock Dividends on Preferred Stock |
||
81 |
DividendsOnCommonStock Dividends on Common Stock |
||
83 |
CashFlowsProvidedFromUsedInFinancingActivities Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81) |
||
86 |
NetIncreaseDecreaseInCashAndCashEquivalents Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 18, 49 and 71) |
||
88 |
CashAndCashEquivalents Cash and Cash Equivalents at Beginning of Year |
||
90 |
CashAndCashEquivalents Cash and Cash Equivalents at End of Year |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART VII: STATEMENT OF ACCUMULATED OTHER COMPREHENSIVE INCOME AND HEDGING ACTIVITIES |
||||||||||
|
||||||||||
Line No. |
Item (a) |
Unrealized Gains and Losses on Available-For-Sale Securities (b) |
Minimum Pension Liability Adjustment (net amount) (c) |
Foreign Currency Hedges (d) |
Other Adjustments (e) |
Other Cash Flow Hedges Interest Rate Swaps (f) |
Other Cash Flow Hedges [Specify] (g) |
Totals for each category of items recorded in Account 219 (h) |
Net Income (Carried Forward from Page 6, Line 65) (i) |
Total Comprehensive Income (j) |
1 | Balance of Account 219 at Beginning of Preceding Year |
|||||||||
2 | Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
3 | Preceding Quarter/Year to Date Changes in Fair Value |
|||||||||
4 | Total (lines 2 and 3) |
|||||||||
5 | Balance of Account 219 at End of Preceding Quarter/Year |
|||||||||
6 | Balance of Account 219 at Beginning of Current Year |
|||||||||
7 | Current Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
8 | Current Quarter/Year to Date Changes in Fair Value |
|||||||||
9 | Total (lines 7 and 8) |
|||||||||
10 | Balance of Account 219 at End of Current Quarter/Year |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART VIII: NOTES TO FINANCIAL STATEMENTS |
||||
|
||||
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART IX: ALLOWANCES |
|||||||||||||
|
|||||||||||||
Current Year | Year One | Year Two | Year Three | Future Years | Totals | ||||||||
Line No. |
Allowance Inventory (Account 158.1) (a) |
No. (b) |
Amt. (c) |
No. (d) |
Amt. (e) |
No. (f) |
Amt. (g) |
No. (h) |
Amt. (i) |
No. (j) |
Amt. (k) |
No. (l) |
Amt. (m) |
1 |
Balance-Beginning of Year |
||||||||||||
2 |
|||||||||||||
3 |
Acquired During Year: |
||||||||||||
4 |
Issued (Less Withheld Allow) |
||||||||||||
5 |
Returned by EPA |
||||||||||||
6 |
|||||||||||||
7 |
|||||||||||||
8 |
|||||||||||||
9 |
|||||||||||||
10 |
|||||||||||||
11 |
|||||||||||||
12 |
|||||||||||||
13 |
|||||||||||||
14 |
|||||||||||||
15 |
Total |
||||||||||||
16 |
|||||||||||||
17 |
Relinquished During Year: |
||||||||||||
18 |
Charges to Account 509 |
||||||||||||
19 |
Other: |
||||||||||||
20 |
Allowances Used |
||||||||||||
21 |
Cost of Sales/Transfers: |
||||||||||||
22 |
|||||||||||||
23 |
|||||||||||||
24 |
|||||||||||||
25 |
|||||||||||||
26 |
|||||||||||||
27 |
|||||||||||||
28 |
Total |
||||||||||||
29 |
Balance-End of Year |
||||||||||||
30 |
|||||||||||||
31 |
Sales: |
||||||||||||
32 |
Net Sales Proceeds(Assoc. Co.) |
||||||||||||
33 |
Net Sales Proceeds (Other) |
||||||||||||
34 |
Gains |
||||||||||||
35 |
Losses |
||||||||||||
Allowances Withheld (Acct 158.2) |
|||||||||||||
36 |
Balance-Beginning of Year |
||||||||||||
37 |
Add: Withheld by EPA |
||||||||||||
38 |
Deduct: Returned by EPA |
||||||||||||
39 |
Cost of Sales |
||||||||||||
40 |
Balance-End of Year |
||||||||||||
41 |
|||||||||||||
42 |
Sales |
||||||||||||
43 |
Net Sales Proceeds (Assoc. Co.) |
||||||||||||
44 |
Net Sales Proceeds (Other) |
||||||||||||
45 |
Gains |
||||||||||||
46 |
Losses |
Name of Respondent: |
This report is: (1) ☐ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: / |
PART X: OTHER REGULATORY ASSETS |
||||||
|
||||||
Line No. |
DescriptionAndPurposeOfOtherRegulatoryAssets Description and Purpose of Other Regulatory Assets (a) |
OtherRegulatoryAssets Balance at Beginning of Year (b) |
IncreaseDecreaseInOtherRegulatoryAssets Debits (c) |
OtherRegulatoryAssetsWrittenOffAccountCharged CREDITS, Account Charged (d) |
OtherRegulatoryAssetsWrittenOffRecovered CREDITS, Amount (e) |
OtherRegulatoryAssets Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | < |